Draft Budget for Fiscal Year 1998
(NIS Thousands)
The First Appendix |
Expenditure |
Revenue- Dependent Expenditure |
Spending Authorization |
Personnel Ceiling |
|
Grand total |
207,377,617 ======= |
7,923,396 ====== |
50,351,429 ======= |
55,306.0 ===== |
|
Part A: |
Regular Budget |
149,240,590 |
6,352,533 |
37,804,145 |
55,306.0 |
Part B: |
Development Budget and Capital Account |
56,637,027 |
1,570,863 |
12,547,284 |
|
Part C: |
Repayment of debts to Bank of Israel |
1,500,000 |
|||
Part A: |
Regular Expenditure |
149,240,590 ----------------- |
6,352,533 ------------- |
37,804,145 --------------- |
55,306.0 ------------ |
Governance and Administration |
13,112,946 ====== |
1,095,134 ====== |
1,730,105 ====== |
33,148.0 ===== |
|
01 |
President of the State |
20,625 |
179 |
40.0 |
|
02 |
The Knesset |
177,005 |
118 |
357.0 |
|
03 |
Members of the Government |
12,169 |
|||
04 |
Office of the Prime Minister |
297,301 |
52,874 |
42,529 |
768.0 |
05 |
Ministry of Finance |
1,172,805 |
126,415 |
5,708.0 |
|
06 |
Ministry of the Interior |
512,556 |
7,419 |
31,349 |
596.0 |
07 |
Ministry of Police |
3,720,707 |
303,381 |
1,497,487 |
21,269.5 |
08 |
Ministry of Justice |
990,996 |
387,417 |
2,622.0 |
|
09 |
Ministry of Foreign Affairs |
933,786 |
81,500 |
20,123 |
1,016.0 |
11 |
Office of the State Comptroller |
123,690 |
526.0 |
||
12 |
Pensions and Compensation |
4,372,238 |
|||
13 |
Miscellaneous expenses |
336,097 |
98,835 |
16,385 |
|
14 |
Funding of political parties |
115,437 |
|||
19 |
Ministry of Science and Development. |
173,415 |
21,148 |
122,232 |
49.0 |
26 |
Ministry of the Environment |
154,119 |
15,848 |
196.5 |
|
Defense |
32,770,442 ====== |
2,022,308 ====== |
27,019,440 ====== |
2,249.5 ===== |
|
15 |
Ministry of Defense |
32,493,866 |
1,878,171 |
26,754,774 |
2,001.5 |
16 |
Civilian emergency expenditure |
127,300 |
237,373 |
||
17 |
Coordination of operations in the territories |
149,276 |
144,137 |
27,293 |
248.0 |
18 |
Local authorities |
4,073,405 ====== |
Draft Budget for Fiscal Year 1998 (Cont.)
(NIS Thousands)
The First Appendix |
Expenditure |
Revenue- Dependent Expenditure |
Spending Authorization |
Personnel Ceiling |
|
Social Services |
61,143,442 ======= |
2,470,275 ====== |
956,816 ===== |
15,520.0 ===== |
|
20 |
Ministry of Education and Culture |
19,588,376 |
472,182 |
493,893 |
2,062.0 |
21 |
Higher Education |
4,497,424 |
3,353 |
||
22 |
Ministry of Religious Affairs |
1,543,540 |
8,416 |
70,266 |
322.5 |
23 |
Ministry of Labor and Social Affairs |
3,254,584 |
795,675 |
63,429 |
3,590.0 |
27 |
Transfers to National Insurance |
14,819,155 |
|||
24 |
Ministry of Health |
11,648,708 |
1,168,593 |
11,100 |
8,427.5 |
25 |
Benefits for the disabled |
1,033,686 |
1,694 |
51.0 |
|
29 |
Ministry of Housing and Conts. |
259,504 |
3,218 |
701.0 |
|
30 |
Ministry of Immigrant Absorption |
1,599,021 |
17,144 |
89,799 |
345.5 |
32 |
Basic commodity and |
||||
farm produce subsidies |
2,058,595 |
189,179 |
|||
46 |
Demobilized Soldiers Law |
840,849 |
39,150 |
20.5 |
|
Economy and Administration |
9,778,936 ======= |
764,816 ===== |
4,097,784 ====== |
3,888.5 ===== |
|
33 |
Ministry of Agriculture |
1,096,192 |
160,910 |
286,736 |
1,511.0 |
34 |
Ministry of Infrastructure |
143,900 |
2,684 |
198.0 |
|
31 |
Fuel system expenditure |
222,183 |
|||
35 |
Atomic Energy Commission |
136,134 |
|||
36 |
Ministry of Industry and Trade |
154,297 |
22,266 |
502.0 |
|
37 |
Ministry of Tourism |
437,712 |
8,015 |
392,310 |
171.0 |
38 |
Support for nondwelling industries |
3,064,612 |
347,423 |
3,132,114 |
|
39 |
Ministry of Communications |
53,479 |
101.0 |
||
40 |
Ministry of Transport |
169,194 |
70,725 |
587.0 |
|
41 |
Water system |
56,889 |
15,599 |
3,920 |
108.5 |
42 |
Construction and housing grants |
3,713,341 |
120,000 |
||
43 |
Survery of Israel |
60,385 |
16,121 |
263.5 |
|
28 |
Public Works Department |
455,854 |
1,073 |
282,704 |
437.5 |
54 |
Antitrust Authority |
14,764 |
9.0 |
||
44 |
Credit subsidies |
278,330 ===== |
|||
45 |
Interest and commission payment |
23,800,000 |
|||
Reserves |
4,283,089 ====== |
4,000,000 ====== |
500.0 ==== |
||
47 |
General reserve |
4,283,089 |
4,000,000 |
500.0 |
Draft Budget for Fiscal Year 1998 (Cont.)
(NIS Thousands)
The First Appendix |
Expenditure |
Revenue- Dependent Expenditure |
Spending Authorization |
Personnel Ceiling |
|
Part B: |
Development Budget and Capital Account |
56,637,027 ---------------- |
1,570,863 -------------- |
12,547,284 ---------------- |
|
Development Budget |
11,697,027 ---------------- |
1,570,863 ---------------- |
12,547,284 ---------------- |
||
Governance and Administration Investment |
537,094 ===== |
236,466 ===== |
1,254,858 ====== |
||
51 |
Government buildings |
44,120 |
211,671 |
403,642 |
|
52 |
Police and prisons |
220,907 |
15,099 |
656,103 |
|
53 |
Courts |
189,067 |
643 |
101,167 |
|
55 |
Treasury |
83,000 |
9,053 |
93,946 |
|
57 |
Local Authorities |
658,250 ===== |
615,606 ===== |
||
Social Service Investment |
6,045,112 ====== |
979,744 ===== |
6,607,133 ====== |
||
60 |
Education |
946,554 |
944,918 |
||
67 |
Health |
197,999 |
81,228 |
250,467 |
|
70 |
Housing |
4,900,559 |
898,516 |
5,411,748 |
|
Investments |
4,456,571 ====== |
354,653 ===== |
4,069,687 ====== |
||
72 |
Agriculture |
20,203 |
9,050 |
24,229 |
|
73 |
Water system |
627,317 |
761,816 |
||
76 |
Development of industry |
173,123 |
185,914 |
277,062 |
|
78 |
Tourism |
162,756 |
185,000 |
||
79 |
Transport |
578,847 |
26,725 |
652,258 |
|
80 |
Roads |
1,058,189 |
25,000 |
1,053,500 |
|
81 |
Communication |
8,939 |
1,184 |
9,892 |
|
83 |
Miscellaneous development expenses |
1,827,197 |
106,780 |
1,105,930 |
|
84 |
Repayment of debts |
44,940,000 ======== |
|||
Part C: |
Repayment of debts to Bank of Israel |
1,500,000 -------------- |
|||
99 |
Interest to Bank of Israel |
725,000 |
|||
Principal to Bank of Israel |
775,000 |